TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 288 | 243 | 212 | 182 | 152 | 1,077 |
Fuel Cost | 533 | 539 | 544 | 549 | 555 | 2,720 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 530 | 530 |
Service Cost | 945 | 1,890 | 1,890 | 1,890 | 1,890 | 8,505 |
Depreciation | 1,214 | 405 | 809 | 809 | 809 | 4,046 |
TCO | 2,980 | 3,077 | 3,455 | 3,430 | 3,936 | 16,878 |
TCO/KM | 0.25 | 0.26 | 0.29 | 0.29 | 0.33 | 0.28 |